Scenario Snapshot
This section shows the current setup in scope for the analysis run.
Project
Not set
Location
n/a
Frequency
monthly
Analysis Years
n/a
Capex
n/a
Discount Rate
n/a
Debt
Disabled
Assumptions in Scope
Decision-relevant assumptions used by the current run.
To change assumptions, update Scenario Setup.
Run Status
Idle
Last Run
No run yet
Complete Scenario Setup first
Analysis years must be greater than 0.
Construction periods must be 0 or greater.
COD period must be 0 or greater.
Discount rate must be entered in decimal form between 0 and 1.
Total capex must be greater than 0.
Annual revenue must be 0 or greater.
Annual opex must be 0 or greater.
Run Core Analysis
Check the current status and run the analysis when you are ready.
Run status
Idle
Complete Scenario Setup first.
Core Analysis Output
Review the latest run through headline KPIs, supporting metrics, cashflows, visuals, and detailed schedules.
Results appear only after you click Run Core Analysis.
Detailed Financial Schedules
Inspect the returned project, equity, debt, DSCR, and covenant schedules in lower-prominence model tables.
Run Core Analysis to populate the detailed financial schedules.
Debug
Advanced / Technical Diagnostics
Collapsed by default
Debug
Advanced / Technical Diagnostics
Technical Run Path
Technical details are kept here so the main analysis view stays focused.
Session
Scenario Session Field Winners
Debug JSON
Session
Scenario Session Field Winners
{
"capex": "default",
"debtRate": "default",
"leverage": "default",
"location": "default",
"revenue": "default"
}Request
Request Payload Sent To Backend
Debug JSON
Request
Request Payload Sent To Backend
{
"scenario": {
"construction": {
"capex_mode": "explicit_schedule"
},
"financing": {
"capex_basis": "construction_total",
"debt_enabled": false,
"debt_type": "level",
"payments_per_year": 12
},
"meta": {
"source": "manual"
},
"operations": {},
"risk": {},
"timeline": {
"frequency": "monthly"
}
},
"settings": {
"compounding": "discrete_annual",
"payments_per_year": 12,
"timing": "end"
},
"decision_config": {
"hurdle_rate": 0.1,
"irr_basis": "equity",
"npv_basis": "project"
},
"debug_context": {
"client_name": "frontend_next",
"request_id": "core-1782450956676",
"source": "canonical_scenario_setup"
}
}